Resultatenrekening (TTM)
TTM means trailing twelve months and combines the most recent four quarters.
S Crypto Energy Inc. De resultatenrekening toont de veranderingen in inkomsten en uitgaven over een bepaalde periode. De gegevens in de resultatenrekening omvatten Verkoop en inkomsten, Brutowinst, Onderzoek en Ontwikkeling (R&D), Verkoop-, algemene en administratieve kosten (SG&A), Bedrijfsresultaat, Inkomstenbelasting, Rentelasten, Niet-operationeel inkomen, Winst per aandeel (EPS) en Uitstaande aandelen.
Income Statement Trends (TTM)
Unit: 1,000,000 | Currency: JPY
Positive Change
Negative Change
Alle getallen zijn maal 1,000,000 behalve de eenheden per aandeel.
| Financial Metric |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Winst | 1.011 | 989 | 1.155 | 1.294 | 1.363 | 1.367 | 1.360 | 1.466 | 1.637 | 1.672 | 1.544 | 1.379 | 1.241 |
| Change (%) (Change percent compared to previous period.) | — | -2,18 | 16,78 | 12,03 | 5,33 | 0,29 | -0,51 | 7,79 | 11,66 | 2,14 | -7,66 | -10,69 | -10,01 |
| % of Revenue | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 | 100,00 |
| Verkoopkosten | 815 | 786 | 907 | 1.003 | 1.072 | 1.090 | 1.130 | 1.280 | 1.457 | 1.534 | 1.423 | 1.259 | 1.125 |
| Change (%) (Change percent compared to previous period.) | — | -3,56 | 15,39 | 10,58 | 6,88 | 1,68 | 3,67 | 13,27 | 13,83 | 5,28 | -7,24 | -11,52 | -10,64 |
| % of Revenue | 80,61 | 79,47 | 78,53 | 77,51 | 78,65 | 79,74 | 83,09 | 87,31 | 89,00 | 91,75 | 92,16 | 91,30 | 90,65 |
| Bruto bedrijfsresultaat | 196 | 203 | 248 | 291 | 291 | 277 | 230 | 186 | 180 | 138 | 121 | 120 | 116 |
| Change (%) (Change percent compared to previous period.) | — | 3,57 | 22,17 | 17,34 | 0,00 | -4,81 | -16,97 | -19,13 | -3,23 | -23,33 | -12,32 | -0,83 | -3,33 |
| % of Revenue | 19,39 | 20,53 | 21,47 | 22,49 | 21,35 | 20,26 | 16,91 | 12,69 | 11,00 | 8,25 | 7,84 | 8,70 | 9,35 |
| Verkoop-, algemene en administratiekosten | 345 | 400 | 412 | 407 | 371 | 296 | 331 | 312 | 321 | 331 | 386 | 401 | 435 |
| Change (%) (Change percent compared to previous period.) | — | 15,94 | 3,00 | -1,21 | -8,85 | -20,22 | 11,82 | -5,74 | 2,88 | 3,12 | 16,62 | 3,89 | 8,48 |
| % of Revenue | 34,12 | 40,44 | 35,67 | 31,45 | 27,22 | 21,65 | 24,34 | 21,28 | 19,61 | 19,80 | 25,00 | 29,08 | 35,05 |
| Onderzoek en ontwikkeling | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change (%) (Change percent compared to previous period.) | — | — | — | — | — | — | — | — | — | — | — | — | — |
| % of Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OpEx | 1.248 | 1.274 | 1.415 | 1.506 | 1.539 | 1.482 | 1.477 | 1.608 | 1.794 | 1.881 | 1.823 | 1.674 | 1.574 |
| Change (%) (Change percent compared to previous period.) | — | 2,08 | 11,07 | 6,43 | 2,19 | -3,70 | -0,34 | 8,87 | 11,57 | 4,85 | -3,08 | -8,17 | -5,97 |
| % of Revenue | 123,44 | 128,82 | 122,51 | 116,38 | 112,91 | 108,41 | 108,60 | 109,69 | 109,59 | 112,50 | 118,07 | 121,39 | 126,83 |
| Operationeel inkomen | -237 | -285 | -260 | -212 | -176 | -115 | -117 | -142 | -157 | -209 | -279 | -295 | -333 |
| Change (%) (Change percent compared to previous period.) | — | 20,25 | -8,77 | -18,46 | -16,98 | -34,66 | 1,74 | 21,37 | 10,56 | 33,12 | 33,49 | 5,73 | 12,88 |
| % of Revenue | -23,44 | -28,82 | -22,51 | -16,38 | -12,91 | -8,41 | -8,60 | -9,69 | -9,59 | -12,50 | -18,07 | -21,39 | -26,83 |
| Rentekosten | — | — | — | — | — | — | — | — | -4 | -6 | -6 | -6 | -2 |
| Change (%) (Change percent compared to previous period.) | — | — | — | — | — | — | — | — | — | 50,00 | -0,00 | -0,00 | -66,67 |
| % of Revenue | — | — | — | — | — | — | — | — | -0,24 | -0,36 | -0,39 | -0,44 | -0,16 |
| Netto inkomen | -283 | -330 | -329 | -279 | -245 | -182 | -105 | 139 | 314 | 491 | 426 | 136 | 55 |
| Change (%) (Change percent compared to previous period.) | — | 16,61 | -0,30 | -15,20 | -12,19 | -25,71 | -42,31 | -232,38 | 125,90 | 56,37 | -13,24 | -68,08 | -59,56 |
| % of Revenue | -27,99 | -33,37 | -28,48 | -21,56 | -17,98 | -13,31 | -7,72 | 9,48 | 19,18 | 29,37 | 27,59 | 9,86 | 4,43 |
Source: Capital IQ
